County Profile for Butler - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,158,037 Total Charges 18,240,454
Fixed Assets 14,830,727 Contract Allowance 2,995,626
Other Assets 9,754,550 Operating Revenue 15,244,828
Total Assets 28,743,314 Operating Expenses 16,172,739
Current Liabilities 2,014,142 Operating Margin -927,911
Long Term Liabilities 6,921,660 Other Income 601,128
Total Equity 19,807,512 Other Expense 0
Total Liabilities and Equity 28,743,314 Net Profit or Loss -326,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,396 Revenue per Bed $725,944 Revenue per Person $15,244,828
Net Margin per Discharge ($2,946) Net Margin per Bed ($44,186) Net Margin per Person ($927,911)
Net Profit per Discharge ($1,037) Net Profit per Bed ($15,561) Net Profit per Person ($326,783)
Net Fixed Assets per Discharge $47,082 Net Fixed Assets per Bed $706,225 Net Fixed Assets per Bed $14,830,727
Long Term Debt per Discharge $21,974 Long Term Debt per Bed $329,603 Long Term Debt per Person $6,921,660
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,260 Net Fixed Assets 1,608 Population Estimate 1,151
Total Revenue 2,042 Long Term Liabilities 1,441 Total Patient Discharges 2,035
Net Margin 1,894 Total Patient Beds 2,200
Net Profit or Loss 2,526

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,456,135 1,317,296 3.3828
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 82,917 89,375 0.9277
44 Skilled Nursing Care 0 0
50 Operating Room 1,380,729 2,327,239 0.5933
51 Recovery Room 0 0
52 Labor and Delivery Room 114,186 126,014 0.9061

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,527,192 13 Nursing Administration 585,043
02,03 Captial Related - Movable Equipment 608,165 14 Central Services and Supply 0
04 Employee Benefits 66,910 15 Pharmacy 0
05 Administrative and General 2,243,205 16 Medical Records and Medical Library 311,215
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 851,354 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 273,537 19 Non Physician Anesthetist 266,391
10,11 Dietary and Cafeteria 313,726 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,046,738

County Profile for Butler - 2017